🏖️Early Retirement Safe Withdrawal Calculator

Enter total assets, expected annual return, and retirement length to calculate the maximum monthly amount you can withdraw without depleting your portfolio.

$
%
yrs

How Safe Withdrawal Rate Is Calculated

This calculator uses the present value annuity formula: Monthly = Assets × (r/12) / (1 − (1 + r/12)^−n), where r is the annual return and n is the number of months. This gives the maximum monthly withdrawal that depletes the portfolio to exactly zero at end of the retirement period.

Safe Withdrawal at Different Asset Levels (5% return, 40 years)

Portfolio SizeMonthly WithdrawalAnnual Withdrawal
$500,000$2,645$31,740
$1,000,000$5,290$63,480
$2,000,000$10,580$126,960

For early retirees planning 40+ years, use an inflation-adjusted return rate (nominal return minus expected inflation). To further reduce risk, maintain a cash buffer of 1–2 years of expenses and consider flexible spending — reducing withdrawals in down market years. The 4% rule is a useful benchmark, but a 3–3.5% rate provides greater safety for long retirements.

Frequently Asked Questions

How do I calculate my FIRE number?

Multiply your desired annual spending by 25 (the inverse of 4%). If you need $60,000/year, your FIRE number is $1.5 million. For a 40-year retirement, multiply by 30–33 to be more conservative.

Can Social Security income reduce the withdrawal amount?

Yes. Subtract any guaranteed income (Social Security, pension, rental income) from your monthly spending need first. Only the remaining gap needs to come from your portfolio, which can significantly reduce required assets.